| |
Whole year |
Interim |
|
|
2006 |
2007 |
2008 |
2008 Pro forma |
2009 |
| |
% |
% |
% |
% |
% |
| Growth of revenue by product groups: |
|
|
|
|
|
| - Three-piece beverage cans |
71.48 |
52.48 |
34.21 |
28.04 |
8.44 |
| - Food cans |
54.51 |
96.43 |
28.55 |
18.61 |
-6.73 |
| - Aerosal cans |
21.92 |
9.70 |
2.33 |
46.60 |
-23.20 |
| - Metal cans |
39.04 |
41.13 |
14.51 |
24.41 |
-29.37 |
| - Printed and coated tinplates |
-25.23 |
12.67 |
18.26 |
10.27 |
5.21 |
| - Steel barrels |
-19.08 |
-7.77 |
-9.08 |
15.41 |
-10.12 |
| - Others |
40.21 |
-46.66 |
5.10 |
25.76 |
31.42 |
| - Total |
34.04 |
31.86 |
22.27 |
27.06 |
-4.61 |
| Contribution of revenue by product groups: |
|
|
|
|
|
| - Three-piece beverage cans |
41.49 |
47.98 |
52.67 |
48.35 |
54.96 |
| - Food cans |
4.24 |
6.32 |
6.64 |
5.90 |
5.77 |
| - Aerosal cans |
13.01 |
10.82 |
9.06 |
12.49 |
10.05 |
| - Metal cans |
20.12 |
21.53 |
20.17 |
21.09 |
15.61 |
| - Printed and coated tinplates |
6.09 |
5.20 |
5.03 |
4.51 |
4.98 |
| - Steel barrels |
6.97 |
4.88 |
3.63 |
4.43 |
4.18 |
| - Others |
8.07 |
3.27 |
2.81 |
3.23 |
4.45 |
| - Total |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Gross profit margin by product groups: |
|
|
|
|
|
| - Three-piece beverage cans |
9.31 |
10.70 |
12.50 |
13.24 |
18.03 |
| - Food cans |
17.38 |
16.59 |
15.74 |
15.82 |
16.74 |
| - Aerosal cans |
14.94 |
14.17 |
12.22 |
13.12 |
7.64 |
| - Metal cans |
15.96 |
14.61 |
10.34 |
12.73 |
6.94 |
| - Printed and coated tinplates |
13.82 |
11.63 |
10.51 |
12.10 |
13.57 |
| - Steel barrels |
16.59 |
13.16 |
9.16 |
13.09 |
11.98 |
| - Others |
6.17 |
6.24 |
8.24 |
8.06 |
8.13 |
| - Total |
12.25 |
12.31 |
11.91 |
13.04 |
14.26 |
| Growth of gross profit by product groups: |
|
|
|
|
|
| - Three-piece beverage cans |
42.69 |
75.26 |
56.76 |
58.37 |
47.68 |
| - Food cans |
53.03 |
87.49 |
21.96 |
13.07 |
-1.26 |
| - Aerosal cans |
18.76 |
4.05 |
-11.72 |
35.78 |
-55.31 |
| - Metal cans |
23.55 |
29.19 |
-18.93 |
8.45 |
-61.48 |
| - Printed and coated tinplates |
8.76 |
-5.25 |
6.89 |
14.73 |
18.06 |
| - Steel barrels |
30.50 |
-26.87 |
-36.69 |
14.84 |
-17.72 |
| - Others |
-9.04 |
-46.01 |
38.68 |
62.38 |
32.47 |
| - Total |
27.19 |
32.52 |
18.31 |
34.60 |
4.32 |