|
Whole Year |
Interim |
| Selected income statements data |
2006 |
2007 |
2008 |
2008 |
2009 |
| |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
RMB'000 |
| Turnover |
2,077,530 |
2,739,518 |
3,349,494 |
1,740,384 |
1,660,219 |
| COGS |
1,823,005 |
2,402,226 |
2,950,436 |
1,513,385 |
1,423,419 |
| Gross profit |
254,525 |
337,292 |
399,058 |
226,999 |
236,800 |
| Gross profit margin |
12.3% |
12.3% |
11.9% |
13.0% |
14.3% |
| Net profit |
46,977 |
87,988 |
92,462 |
80,261 |
91,364 |
| Net profit margin |
2.3% |
3.2% |
2.8% |
4.6% |
5.5% |
| Dividend |
- |
- |
- |
- |
95,000 |
| EPS |
7,830 |
14,665 |
15,410 |
13,377 |
15,227 |
| Finance costs |
19,843 |
23,721 |
45,624 |
10,644 |
25,155 |
| Tax |
15,264 |
24,650 |
26,440 |
25,941 |
14,071 |
| Depreciation & Amortisation |
38,362 |
61,866 |
71,040 |
36,677 |
37,606 |
| EBITDA |
120,446 |
198,225 |
235,566 |
153,523 |
168,196 | |
